₹1L
₹5Cr
1%
20%
1 Year
30 Years
Monthly EMI
₹41,818
Principal Amount
₹50,00,000
Total Interest
₹50,36,320
Total Amount
₹1,00,36,320
Payment Breakdown
Principal: 49.8%
Interest: 50.2%
Amortization Schedule (Yearly)
| Year | Opening Balance | EMI Paid | Principal Paid | Interest Paid | Closing Balance |
|---|